§755.EXHIBIT B. Comparison of Present and Proposed Line Charges and Assessments (Schedule A-2)  


Latest version.
  • Line (A)

    Description

    (B)

    Projection Period (Year) As Adjusted At Present Line Charge and Assessment (C)

     

    Projection Period (Year) As Adjusted At Proposed Line Charge and Assessment (D)

     

    Difference (Column D - Column C)

    (E)

     

    Percentage Change (Column E/ Column C)

    (F)

     

     

     

     

     

     

     

     

     

    1

    Number of VoIP Residential Subscriptions, Wireless and Subscriber Lines and Equivalents, Excluding Centrex*

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2

    Number of Business Subscriptions and Centrex Lines

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3

    Line Charge and Assessment Excluding Centrex

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    4

    Centrex Line Charge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    5

    Subtotal

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    6

    Investment Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    7

    TRS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    8

    Other:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    9

    Total Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    10

    Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    11

    Revenue Over/(Under) Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    *Includes PBX and other advanced line equivalents.

     

    (Source:  Amended at 41 Ill. Reg. 5401, effective May 5, 2017)