§300.APPENDIX A. Example of Staffing Calculations from Section 300.1230  


Latest version.
  • A.        Following is an example of staffing calculations assuming a 100-bed Skilled Nursing Facility that has 25 residents needing skilled care and 75 residents needing intermediate care.

     

    Under Section 300.1230(d) requirements, staffing would be computed as follows:

     

    1.         Total Minimum Hours of Care Needed

     

    Level of Care

    # of Residents

     

    Total Hrs. Needed Per Day Per Resident

     

    Total Hrs. Needed Per Day Per Facility

    Skilled

    25

    [times]

    3.8

    =

    95.0

    Intermediate

    75

    [times]

    2.5

    =

    187.5

     

     

     

     

     

     

     

    Total Hours Needed

     

    282.5

     

    2.         Licensed Practical Nurse (LPN) Hours Required

     

    Level of

    Care

    Total Hrs. Needed Per Day Per Facility

     

    Minimum Percent

     

    Minimum LPN Hrs. Required

    Skilled

    95.0

    [times]

    25%

    =

    23.75

    Intermediate

    187.5

    [times]

    25%

    =

    46.875

     

     

     

     

     

     

    Total LPN Hours Needed

     

    70.625

     

    3.         Registered Professional Nurse (RN) Hours Required

     

    Level of

    Care

    Total Hrs. Needed Per Day Per Facility

     

    Minimum Percent

     

    Minimum RN Hrs. Required

    Skilled

    95.0

    [times]

    10%

    =

    9.5

    Intermediate

    187.5

    [times]

    10%

    =

    18.75

     

     

     

     

     

     

    Total RN Hours Needed

     

    28.25

     

    4.         Additional Direct Care Hours* 

     

    Level of

    Care

    Total Hrs. Needed Per Day Per Facility

     

    Licensed Nurse Hours

     

    # of Additional Direct Care Staff Hrs.* Needed

    Per Day

    Skilled

    95.0

    [minus]

    23.75

    =

    71.25

    Intermediate

    187.5

    [minus]

    46.875

    =

    140.625

     

     

     

     

     

     

    Additional Direct Care Hours Needed

     

    211.875

     

    *See Section 300.1230(k).

     

    (Source:  Former Appendix A repealed at 23 Ill. Reg. 8106, effective July 15, 1999; new Appendix A added at 45 Ill. Reg. 1134, effective January 8, 2021)